In this deliverable, an economic assessment model has been developed. Input is split between vessel related details and scenario input. The model uses a Net Present Value (NPV) approach to calculate a reference rate for a given vessel. These reference rates can include costs to society if desired. The reference rate allows different design approaches to be compared to regular baseline designs.